REAL ESTATE INVESTMENT ANALYSIS

See the return
before the risk.

Model income, financing, expenses, and exit value in one clear view—built for investors in the United States and Colombia.

Analyze a property↗

USD + COPTwo markets 10+Key metrics FreeNo account required

Sample propertyUS · Residential

Projected annual return

12.4%

NOI$31,850DSCR1.42×Cash flow+$842/mo

INVESTMENT CALCULATOR

Build your scenario.

Use your own assumptions. Every result updates instantly and stays in your browser.

Property

Property type Purchase priceThe agreed property value. Example: $450,000.

Down paymentThe portion you pay in cash. Example: 25%.

Closing costsLegal, registration and transaction costs. Example: 3%.

Renovation / initial improvementsCash needed before renting: repairs, paint or equipment.

Income & expenses

Monthly rent

Vacancy

Annual operating expenses

Management

Financing & exit

Interest rate

Loan term

Annual appreciation

Holding period

Selling costs at exit

BUILT FOR CLARITY

The numbers stay yours.

Transparent assumptions

No hidden market forecasts. Every result comes from the values you enter.

Local flexibility

Switch between USD and COP while using terminology adapted to each market.

Private by default

This public demo stores scenarios only in your browser and does not require an account.

PLAIN-LANGUAGE GLOSSARY

Understand every result.

NOI

Net operating income

Annual rental income after vacancy and operating expenses, before the mortgage.

DSCR

Debt coverage

How many times the property income covers its debt. 1.25× means 25% more income than debt.

Cap rate

NOI divided by purchase price. It compares properties without considering financing.

◎

Break-even occupancy

The minimum occupied percentage needed to cover expenses and debt.

↗

Estimated equity

Projected sale value minus selling costs and the remaining loan balance.